The Comping Desk

Land Kings · Shotgun Wholesaling

By Jesse Weimer · July 15, 2026 · RV Resorts

Comping RV Resorts: RevPAR, Occupancy, Cap Rate, and Lot Count

An RV resort is not dirt with a building on it. It is a cash-flow business that happens to own land. When I comp one, I do not lead with $/acre. I lead with what the sites earn, then I capitalize that income into a value.

The four numbers that drive the value

If you only learn four things about RV park comping, learn these:

Why $/acre will mislead you

I looked at a 120-site RV resort on 35 acres near Lake Palestine. At $3,000/acre of dirt that land is worth $105,000. The resort sold for $2.4 million. If you comped it on land you would be off by 23x. The value is in the income the sites throw off, not the acreage. Always build up from RevPAR.

Worked example: 120-site RV resort, stabilized

Sites120
Avg daily rate$48
Occupancy (annualized)72%
RevPAR (48 × 0.72)$34.56/site/day
Gross site revenue (120 × $34.56 × 365)$1,513,000/yr
Plus ancillary (store, propane, fees) ~12%+$181,000
Total gross revenue$1,694,000
Operating expenses (45% of gross)-$762,300
Net operating income (NOI)$931,700
Value at 9% cap rate (NOI ÷ 0.09)$10,352,000

Wait. That math says the park is worth $10.3 million, but I said it sold for $2.4 million. That gap is the whole point: the $2.4 million sale was a distressed, 40%-occupancy turnaround, not a stabilized asset. The seller was pricing the dirt plus a half-empty park. My stabilized-value number is what the park is worth after I fill the sites.

Comping the cap rate, not just the price

I pull recent RV resort sales in the region and back into their cap rates. Three comps near me closed at 8.5%, 9.2%, and 10.1%. I use the 9% midpoint for a stabilized deal and bump it to 11% for a turnaround to pay for the risk and the fill-up time.

ScenarioNOICap RateValue
Stabilized (72% occ)$931,7009.0%$10,352,000
As-is (40% occ)$517,60011.0%$4,705,000
Distressed sale pricen/an/a$2,400,000

Operator rule

I do not buy the stabilized value. I buy the as-is value with a margin, then I earn the spread by raising occupancy. On this park I would cap my offer at roughly $3.8M so I can spend ~$300K on fill-up and still resell into the $10M stabilized value.

The land calculator does not touch this asset class, but the income logic is the same discipline you use on a house flip: know the number the asset can throw off, then pay a discount to that number. The Business Value Calculator is closer to this math because it also works off earnings.

See RV park deals before they hit the market?

Join the Land Kings deal list for off-market land and park opportunities with the numbers already run.

Get on the list
← Back to all comping guides